| Revenue | DKK 11,1M | +37% |
| EBITDA | DKK 1,9M | +68% |
| Net profit | DKK 1,4M | +65% |
| Total assets | DKK 3,5M | +36% |
| Equity | DKK 1,8M | +42% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.729 | 4.146 | 7.313 | 8.099 | 11.069 |
| Staff expenses | -3.517 | -2.293 | -4.740 | -5.063 | -7.303 |
| EBITDA | 284 | 236 | 1.033 | 1.118 | 1.876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 236 | 1.033 | 1.118 | 1.876 |
| Net financials | -10 | -8 | 492 | 0 | -5 |
| Profit before tax | 274 | 227 | 1.526 | 1.118 | 1.871 |
| Tax | 67 | 59 | 357 | 254 | 446 |
| Net profit | 207 | 169 | 1.168 | 864 | 1.425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.643 | 1.363 | 2.356 | 2.583 | 3.501 |
| Equity | 279 | 48 | 728 | 1.243 | 1.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.364 | 1.316 | 1.627 | 1.340 | 1.733 |
| Total debt | 2.364 | 1.316 | 1.627 | 1.340 | 1.733 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RN Management | Management | 2022 |
TV Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
SP Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 10–14.99% | 10% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| René Nielsen | Management | 0 companies |
| Thomas Virenfeldt | Chief Executive Officer | 0 companies |
| Simon Peter Dyhr Spanggaard | Management | 0 companies |