| Revenue | DKK 597K | -34% |
| EBITDA | DKK 37K | +54% |
| Net profit | DKK 328K | +2669% |
| Total assets | DKK 384K | +0% |
| Equity | DKK 56K | +120% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 190 | 2.437 | 2.784 | 2.216 | 1.501 | 861 | 902 | 597 |
| Staff expenses | -0 | -241 | -2.335 | -2.474 | -2.120 | -1.659 | -846 | -878 | -559 |
| EBITDA | -23 | -51 | 102 | 310 | 96 | -159 | 15 | 24 | 37 |
| Depreciation & amort. | -0 | -15 | -21 | -21 | -39 | -16 | -16 | -4 | -4 |
| EBIT | -23 | -66 | 81 | 289 | 57 | -175 | -1 | 20 | 33 |
| Net financials | 0 | -1 | 0 | 0 | -1 | 14 | -429 | -8 | 295 |
| Profit before tax | -23 | -67 | 81 | 289 | 56 | -161 | -430 | 12 | 328 |
| Tax | -0 | -20 | 18 | 64 | 12 | 4 | -0 | -0 | -0 |
| Net profit | -23 | -47 | 63 | 225 | 44 | -165 | -430 | 12 | 328 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 384 | 680 | 1.483 | 1.589 | 1.054 | 314 | 385 | 384 |
| Equity | 27 | -21 | 42 | 267 | 311 | 146 | -284 | -273 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 405 | 638 | 1.216 | 1.278 | 909 | 598 | 658 | 328 |
| Total debt | 113 | 405 | 638 | 1.216 | 1.278 | 909 | 598 | 658 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
BD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUD HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
Loug ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 20.0% | 20.0% | 2020 | |
SOEMOS HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bastian Sjelberg | Management | 0 companies |
| Bo Damgaard Asmussen | Chief Executive Officer | 0 companies |
| Martin Dorrien Grønbech | Management | 0 companies |