| Revenue | DKK 261K | -14% |
| EBITDA | DKK 261K | -14% |
| Net profit | DKK 20K | -90% |
| Total assets | DKK 878K | +10% |
| Equity | DKK 292K | +7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 92 | 307 | 134 | -1 | 66 | 305 | 261 |
| Staff expenses | -0 | -0 | -6 | -0 | -42 | -0 | -0 |
| EBITDA | 92 | 306 | 129 | -1 | 25 | 304 | 261 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -44 | -230 |
| EBIT | 85 | 306 | 129 | -1 | 25 | 260 | 32 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -6 |
| Profit before tax | 85 | 306 | 129 | -2 | 24 | 260 | 25 |
| Tax | 19 | 68 | 29 | 1 | 6 | 58 | 5 |
| Net profit | 67 | 238 | 100 | -2 | 19 | 202 | 20 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 108 | 425 | 259 | 64 | 88 | 796 | 878 |
| Equity | 67 | 104 | 204 | 52 | 70 | 272 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 321 | 55 | 12 | 18 | 466 | 501 |
| Total debt | 41 | 321 | 55 | 12 | 18 | 466 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AN Management | Management | 2023 | — | — |
KW Management | Management | 2017 | — | — |
NC Management | Management | 2023 | — | — |
MS Management | Management | 2018 | — | — |
CM Management | Management | 2023 | — | — |
AW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Z00 ApS | Company | 33.3% | 33.3% | 2020 |
313 ApS | Company | 33.3% | 33.3% | 2020 |
KRISTIAN WOLTHERS HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
NANOSTONE ApS | Company | 100.0% | 100.0% | 2022 |
X01 ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Okholm Bjørn | Chief Executive Officer | 0 companies |
| Anders Nissen | Management | 0 companies |
| Kristian Wolthers Borum | Management | 0 companies |
| Nicklas Christensen | Management | 0 companies |
| Mathias Steen Jakobsen | Management | 0 companies |
| Claus Møller Storm | Management | 0 companies |
| Andreas Wolthers Baun | Management | 0 companies |