| Revenue | DKK 28,6M | -39% |
| EBITDA | DKK 28,6M | -39% |
| Net profit | DKK 7M | -78% |
| Total assets | DKK 229,5M | -10% |
| Equity | DKK 75,1M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.879 | 22.848 | 38.331 | 30.246 | 22.359 | 43.672 | 47.231 | 28.635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.879 | 22.848 | 38.331 | 30.246 | 22.359 | 43.661 | 47.231 | 28.635 |
| Depreciation & amort. | -2.281 | -10.054 | -15.356 | -15.625 | -15.765 | -15.757 | -15.757 | -15.757 |
| EBIT | 2.597 | 12.794 | 22.975 | 14.621 | 6.594 | 27.904 | 31.474 | 12.878 |
| Net financials | -1.859 | -5.635 | -1.744 | -4.890 | -6.052 | -1.409 | 10.502 | -2.660 |
| Profit before tax | 738 | 7.159 | 21.231 | 9.731 | 542 | 26.495 | 41.976 | 10.218 |
| Tax | 242 | 2.404 | 4.104 | 2.141 | 110 | 5.822 | 9.844 | 3.170 |
| Net profit | 496 | 4.755 | 17.127 | 7.590 | 432 | 20.673 | 32.132 | 7.048 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 92.871 | 321.251 | 306.880 | 285.582 | 258.156 | 257.028 | 255.289 | 229.532 |
| Equity | 546 | 4.805 | 17.177 | 24.767 | 25.199 | 35.872 | 68.004 | 75.052 |
| Long-term debt | 90.357 | 225.399 | 266.447 | 237.572 | 209.268 | 192.473 | 137.162 | 105.189 |
| Short-term debt | 1.726 | 88.402 | 16.507 | 13.386 | 12.227 | 13.255 | 34.033 | 34.096 |
| Total debt | 92.083 | 313.801 | 282.954 | 250.958 | 221.495 | 205.728 | 171.195 | 139.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2017 | — | — |
CS Founder | Founder | 2017 | — | — |
JK Management | Management | 2026 | — | — |
MJ Management | Management | 2026 | — | — |
MK Management | Management | 2020 | — | — |
PD Management | Management | 2019 | — | — |
IW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marian Raschke | Management | 0 companies |
| Capital Stage Wind IPP GmbH | Founder | 0 companies |
| Jonas Kuhlmann | Management | 0 companies |
| Michael Johannes Schell | Management | 0 companies |
| Michael Kubicek | Management | 0 companies |
| Peter Detlev Zedelius | Management | 0 companies |
| Ingo Wolker Willi Ermel | Management | 0 companies |