Riskpilot← Back to searchSign inGet full accessEndophina ApS
APSActiveCVR 38652567Ryetvej 26, kl.Activities of fitness centres · NACE 9313Est. 20176 employeesendophina.dk
Revenue 2025
DKK 884K
+23% vs 2024
EBITDA margin
-13.9%
-188% vs 2024
Equity ratio
32.7%
Financial strength
Net profit 2025
DKK -141K
-252% vs 2024
| Revenue | DKK 884K | +23% |
| EBITDA | DKK -123K | -188% |
| Net profit | DKK -141K | -252% |
| Total assets | DKK 709K | +17% |
| Equity | DKK 232K | -38% |
| Employees | 6 | — |
Legal name
Endophina ApS
CVR number
38652567
Legal form
Anpartsselskab
NACE code
9313 · Activities of fitness centres
Founded
18. maj 2017
Share capital
DKK 62.500
Employees
6 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktørerne.
Company purpose
Selskabets formål er at drive virksomhed med rådgivning og træning om kost, ernæring og bevægelse samt hermed beslægtet virksomhed.
Address
Ryetvej 26, kl.
Phone
+4561209309
Email
info@endophina.dk
Website
endophina.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 124 | 198 | 452 | 273 | 1.199 | 740 | 720 | 884 |
| Staff expenses | -20 | -59 | -47 | -213 | -395 | -1.193 | -953 | -580 | -1.007 |
| EBITDA | -70 | 65 | 151 | 239 | -122 | 6 | -214 | 140 | -123 |
| Depreciation & amort. | -5 | -12 | -12 | -12 | -12 | -7 | -0 | -4 | -14 |
| EBIT | -75 | 53 | 139 | 227 | -134 | -1 | -214 | 135 | -136 |
| Net financials | 0 | -8 | -3 | 0 | -2 | -7 | -8 | -42 | -5 |
| Profit before tax | -75 | 45 | 137 | 227 | -136 | -8 | -221 | 93 | -141 |
| Tax | -15 | 10 | 30 | 50 | -30 | -1 | -0 | -0 | -0 |
| Net profit | -60 | 35 | 106 | 177 | -106 | -6 | -221 | 93 | -141 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 201 | 286 | 444 | 251 | 257 | 348 | 608 | 709 |
| Equity | -10 | 25 | 132 | 259 | 3 | -3 | -120 | 374 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 373 | 170 | 145 |
| Short-term debt | 182 | 176 | 153 | 185 | 242 | 260 | 95 | 65 | 332 |
| Total debt | 182 | 176 | 153 | 185 | 242 | 260 | 468 | 235 | 477 |
EBITDA margin
-13.9%
This company
15.8%
Market median
-188% vs market
20172025
Equity ratio
32.7%
This company
38.2%
Market median
+14% vs market
20172025
Return on equity
-60.9%
This company
18.4%
Market median
-431% vs market
20172025
Net profit margin
-16.0%
This company
8.1%
Market median
-298% vs market
20172025
Asset turnover
1.25×
This company
1.12×
Market median
+12% vs market
20172025
Debt / equity
2.06×
This company
0.62×
Market median
-232% vs market
20172025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-05-18 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2017 | — | — |
SM Management | Management | 2024 | — | — |
EH Management | Management | 2023 | — | — |
ES Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E Secher Capital ApS | Company | 33.3% | 33.3% | 2025 |
Hamilton Brown Holding ApS | Company | 33.3% | 33.3% | 2025 |
AARUP HOLDING & INVESTMENT COMPANY ApS | Company | 20.0% | 20.0% | 2025 |
MCGREGOR ApS | Company | 10.0% | 10.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Hamilton Brown Holding ApS
Endophina ApS Board members of Endophina ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nikolaj Buus | Management | 0 companies |
| Scott McGregor | Management | 0 companies |
| Emma Hamilton Brown | Management | 0 companies |
| Emilie Secher | Management | 0 companies |