| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 582K | +30% |
| Net profit | DKK 448K | +25% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 653K | +12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.294 | 2.732 | 2.820 | 2.886 | 3.148 |
| Staff expenses | -1.707 | -1.853 | -1.926 | -2.439 | -2.566 |
| EBITDA | 612 | 879 | 894 | 446 | 582 |
| Depreciation & amort. | -50 | -50 | -50 | -0 | -0 |
| EBIT | 562 | 829 | 844 | 446 | 582 |
| Net financials | -2 | -3 | -5 | 0 | -3 |
| Profit before tax | 560 | 826 | 839 | 446 | 578 |
| Tax | 124 | 191 | 212 | 89 | 131 |
| Net profit | 436 | 635 | 626 | 358 | 448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.475 | 1.393 | 1.666 | 1.224 | 1.220 |
| Equity | 664 | 799 | 825 | 583 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 594 | 841 | 641 | 567 |
| Total debt | 811 | 594 | 841 | 641 | 567 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Management | Management | 2020 |
MB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 33.33–49.99% | 33.33% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bang Hansen | Management | 0 companies |
| Mette Bang Hansen | Management | 0 companies |
| Mogens Hansen | Chairman | 0 companies |