| Revenue | DKK 1,2M | +29% |
| EBITDA | DKK 244K | -69% |
| Net profit | DKK 36K | -92% |
| Total assets | DKK 3,2M | -24% |
| Equity | DKK 634K | -63% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 790 | 969 | 1.468 | 950 | 1.225 |
| Staff expenses | -925 | -815 | -288 | -143 | -971 |
| EBITDA | -134 | 153 | 1.221 | 798 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -48 | -48 |
| EBIT | -135 | 153 | 1.221 | 750 | 196 |
| Net financials | 6 | -0 | -26 | -125 | -132 |
| Profit before tax | -129 | 153 | 1.195 | 625 | 64 |
| Tax | -7 | 34 | 311 | 151 | 28 |
| Net profit | -121 | 120 | 884 | 473 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 815 | 1.020 | 1.696 | 4.188 | 3.195 |
| Equity | 221 | 341 | 1.225 | 1.698 | 634 |
| Long-term debt | 0 | 150 | 0 | 1.996 | 1.947 |
| Short-term debt | 593 | 529 | 471 | 494 | 615 |
| Total debt | 593 | 679 | 471 | 2.490 | 2.562 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2020 |
| Former (5) | ||
RA Management | Management | 2018 – 2019 |
HJ Management | Management | 2019 – 2019 |
CS Management | Management | 2019 – 2020 |
SS Management | Management | 2017 – 2017 |
SJ Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Andersen | Management | 0 companies |
| Hanne Jørgensen | Management | 0 companies |
| Christian Steenfat | Management | 0 companies |
| Søren Søndergaard Olsen | Management | 0 companies |
| Jan Nansen Scherfig | Management | 0 companies |
| Simon Juul Svejstrup | Management | 0 companies |