| Revenue | DKK 829K | +0% |
| EBITDA | DKK 829K | +0% |
| Net profit | DKK 398K | +0% |
| Total assets | DKK 7,1M | +5% |
| Equity | DKK 2,4M | +14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 657 | 699 | 673 | 813 | 576 | 846 | 828 | 829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 657 | 699 | 673 | 813 | 576 | 846 | 828 | 829 |
| Depreciation & amort. | -147 | -118 | -158 | -158 | -158 | -183 | -184 | -184 | -184 |
| EBIT | 24 | 539 | 541 | 515 | 655 | 393 | 663 | 645 | 646 |
| Net financials | -137 | -203 | -184 | -234 | -171 | -167 | -152 | -147 | -117 |
| Profit before tax | -113 | 337 | 357 | 281 | 484 | 226 | 511 | 498 | 529 |
| Tax | -7 | 73 | 78 | 58 | 107 | 51 | 113 | 101 | 131 |
| Net profit | -107 | 264 | 279 | 223 | 377 | 176 | 398 | 397 | 398 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.165 | 7.041 | 6.885 | 7.217 | 7.328 | 8.220 | 6.975 | 6.767 | 7.087 |
| Equity | -57 | 207 | 486 | 709 | 1.086 | 1.262 | 1.660 | 2.058 | 2.355 |
| Long-term debt | 6.120 | 4.330 | 4.073 | 5.673 | 5.120 | 5.467 | 4.525 | 3.996 | 3.594 |
| Short-term debt | 1.102 | 2.464 | 2.270 | 760 | 974 | 1.329 | 617 | 538 | 948 |
| Total debt | 7.222 | 6.794 | 6.343 | 6.433 | 6.094 | 6.797 | 5.142 | 4.534 | 4.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2017 | — | — |
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO ERIKSEN ApS | Company | 50.0% | 50.0% | 2017 |
LIVOLA HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Hald Bredahl Eriksen | Management | 0 companies |
| Mikkel Bauer Kortegaard Eriksen | Management | 0 companies |