| Revenue | DKK 6,8M | +4% |
| EBITDA | DKK 5,7M | +3% |
| Net profit | DKK 16K | -70% |
| Total assets | DKK 21,4M | -15% |
| Equity | DKK 5,9M | +0% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 2.341 | 3.281 | 4.245 | 2.923 | 2.927 | 6.403 | 6.538 | 6.768 |
| Staff expenses | -0 | -2.756 | -3.888 | -4.156 | -1.355 | -1.341 | -1.807 | -935 | -1.021 |
| EBITDA | 687 | -415 | -607 | 89 | 1.550 | 1.586 | 4.596 | 5.603 | 5.747 |
| Depreciation & amort. | -0 | -989 | -2.247 | -3.395 | -3.919 | -4.421 | -4.815 | -5.092 | -5.345 |
| EBIT | 687 | -1.403 | -2.854 | -3.305 | -2.369 | -2.835 | -219 | 511 | 403 |
| Net financials | -241 | -606 | -567 | -610 | -690 | -900 | -942 | -445 | -383 |
| Profit before tax | 447 | -2.009 | -3.421 | -3.916 | -3.059 | -3.735 | -1.162 | 66 | 20 |
| Tax | 98 | -473 | -784 | -1.136 | -1.162 | -651 | -555 | 14 | 4 |
| Net profit | 348 | -1.536 | -2.637 | -2.780 | -1.896 | -3.085 | -607 | 51 | 16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.886 | 19.501 | 27.612 | 27.812 | 27.962 | 26.988 | 25.725 | 25.138 | 21.432 |
| Equity | 398 | 8.862 | 6.225 | 3.445 | 1.549 | 1.464 | 857 | 5.908 | 5.924 |
| Long-term debt | 3.000 | 8.000 | 15.694 | 15.601 | 15.075 | 16.898 | 16.334 | 10.320 | 145 |
| Short-term debt | 5.389 | 2.640 | 3.764 | 5.928 | 8.367 | 5.343 | 4.876 | 4.717 | 11.604 |
| Total debt | 8.389 | 10.640 | 19.458 | 21.528 | 23.442 | 22.241 | 21.210 | 15.037 | 11.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATERIEL UDLEJNING HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerggaard | Chief Executive Officer | 0 companies |
| Steffen Meyer | Chief Executive Officer | 0 companies |
| Johnny Noisen | Chief Executive Officer | 0 companies |
| Vibeke Helmer Sørensen | Management | 0 companies |
| Christian Andersen | Board of Directors | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |
| Geir Magnus Jansen | Board of Directors | 0 companies |
| Jakob Kristian Langemark | Board of Directors | 0 companies |
| Jannick Birger Pedersen | Board of Directors | 0 companies |