| Revenue | DKK -442K | -469% |
| EBITDA | DKK -521K | -749% |
| Net profit | DKK -570K | -1112% |
| Total assets | DKK 191K | -54% |
| Equity | DKK -909K | -168% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 240 | -253 | 21 | -191 | 34 | 191 | 120 | -442 |
| Staff expenses | -188 | -458 | -128 | -28 | -0 | -0 | -0 | -39 | -79 |
| EBITDA | -111 | -218 | -381 | -7 | -191 | 34 | 191 | 80 | -521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -218 | -381 | -7 | -191 | 34 | 191 | 80 | -521 |
| Net financials | 0 | -415 | -47 | -2 | -2 | -0 | -34 | -24 | -49 |
| Profit before tax | -111 | -633 | -428 | -8 | -193 | 34 | 156 | 56 | -570 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -111 | -633 | -428 | -8 | -193 | 34 | 156 | 56 | -570 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 128 | 97 | 30 | 14 | 116 | 128 | 416 | 191 |
| Equity | -61 | -593 | -344 | -393 | -586 | -551 | -395 | -339 | -909 |
| Long-term debt | 0 | 141 | 141 | 173 | 173 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 580 | 300 | 249 | 427 | 667 | 523 | 755 | 1.099 |
| Total debt | 192 | 722 | 441 | 422 | 600 | 667 | 523 | 755 | 1.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2017 | — | — |
TJ Management | Management | 2018 | — | — |
LA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2020 | |
T. Lybeck Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Autrup Vinkel | Management | 0 companies |
| Tina Juhl Lybeck | Management | 0 companies |
| Louise Autrup Vinkel | Management | 0 companies |