| Revenue | DKK 1,8M | -32% |
| EBITDA | DKK 17K | -95% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 3,1M | -11% |
| Equity | DKK 2M | +0% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 912 | 1.271 | 1.869 | 2.555 | 3.437 | 2.735 | 1.849 |
| Staff expenses | -97 | -485 | -791 | -1.116 | -2.016 | -2.484 | -2.408 | -1.832 |
| EBITDA | 28 | 427 | 480 | 753 | 540 | 953 | 327 | 17 |
| Depreciation & amort. | -0 | -86 | -86 | -86 | -156 | -76 | -36 | -0 |
| EBIT | 28 | 342 | 394 | 667 | 384 | 877 | 291 | 17 |
| Net financials | -11 | -35 | -50 | -138 | -205 | -145 | 8 | -9 |
| Profit before tax | 17 | 306 | 344 | 529 | 179 | 732 | 299 | 8 |
| Tax | 4 | 67 | 78 | 128 | 65 | 167 | 69 | 5 |
| Net profit | 13 | 239 | 267 | 401 | 113 | 565 | 230 | 2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 1.674 | 2.269 | 3.762 | 3.772 | 3.350 | 3.510 | 3.119 |
| Equity | 73 | 402 | 669 | 1.070 | 1.183 | 1.748 | 1.979 | 1.981 |
| Long-term debt | 0 | 410 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 862 | 1.600 | 2.692 | 2.588 | 1.602 | 1.532 | 1.138 |
| Total debt | 180 | 1.272 | 1.600 | 2.692 | 2.588 | 1.602 | 1.532 | 1.138 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
SL Consultancy ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Silvester Laumand | Chairman | 0 companies |