| Revenue | DKK -534K | +39% |
| EBITDA | DKK -534K | -39% |
| Net profit | DKK 45,3M | -5% |
| Total assets | DKK 355,9M | +15% |
| Equity | DKK 277,1M | +20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -172 | -591 | -617 | -383 | -534 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | -591 | -617 | -383 | -534 |
| Depreciation & amort. | -0 | -6 | -19 | -19 | -13 |
| EBIT | -172 | -597 | -637 | -403 | -546 |
| Net financials | 2.941 | 175.032 | 7.434 | 48.306 | 45.878 |
| Profit before tax | 2.769 | 174.435 | 6.798 | 47.903 | 45.332 |
| Tax | -0 | 584 | 562 | -0 | -0 |
| Net profit | 2.769 | 173.850 | 6.236 | 47.903 | 45.332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.084 | 218.410 | 239.036 | 309.206 | 355.895 |
| Equity | 2.255 | 177.657 | 183.893 | 231.796 | 277.128 |
| Long-term debt | 0 | 0 | 0 | 77.390 | 78.748 |
| Short-term debt | 32.828 | 40.752 | 55.143 | 20 | 20 |
| Total debt | 32.828 | 40.752 | 55.143 | 77.410 | 78.768 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 66.67–89.99% | 2017 | |
| Individual | 25–33.32% | 5–9.99% | 2017 | |
| Individual | 10–14.99% | 0% | 2018 | |
| Individual | 10–14.99% | 0% | 2018 | |
| Individual | 10–14.99% | 0% | 2018 | |
| Individual | 10–14.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sundø Frahm | Chairman | 0 companies |