| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 805K | -35% |
| Total assets | DKK 12,3M | -1% |
| Equity | DKK 12,1M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -7 | -7 | -8 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -7 | -7 | -8 | -7 | -7 | -7 |
| Net financials | -28 | 1.075 | 972 | 1.377 | 1.480 | 477 | 1.250 | 811 |
| Profit before tax | -45 | 1.069 | 965 | 1.369 | 1.473 | 470 | 1.243 | 803 |
| Tax | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net profit | -43 | 1.070 | 966 | 1.371 | 1.474 | 471 | 1.245 | 805 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.628 | 11.205 | 11.175 | 11.554 | 12.035 | 11.783 | 12.441 | 12.293 |
| Equity | 10.612 | 11.182 | 11.148 | 11.519 | 11.993 | 11.465 | 12.209 | 12.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 23 | 27 | 35 | 42 | 318 | 232 | 178 |
| Total debt | 17 | 23 | 27 | 35 | 42 | 318 | 232 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2017 | — | — |
KM Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Buus Lyngsø | Management | 0 companies |
| Karen Marie Buus Lyngsø | Founder | 0 companies |
| Gunnar Olsen | Board of Directors | 0 companies |