| Revenue | DKK 4,3M | -2% |
| EBITDA | DKK 2,4M | +0% |
| Net profit | DKK 232K | -45% |
| Total assets | DKK 16M | +42% |
| Equity | DKK 4,4M | +6% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.540 | 2.399 | 2.359 | 3.596 | 4.204 | 4.027 | 4.361 | 4.281 |
| Staff expenses | -0 | -1.258 | -1.452 | -1.787 | -2.025 | -2.136 | -1.918 | -1.880 |
| EBITDA | 1.540 | 1.141 | 907 | 1.809 | 2.180 | 1.891 | 2.405 | 2.401 |
| Depreciation & amort. | -0 | -95 | -231 | -769 | -837 | -1.706 | -1.616 | -1.784 |
| EBIT | 1.540 | 1.047 | 676 | 1.040 | 1.343 | 185 | 789 | 616 |
| Net financials | -109 | -155 | -32 | -50 | -51 | -228 | -370 | -384 |
| Profit before tax | 1.431 | 892 | 644 | 990 | 1.292 | -42 | 419 | 232 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.431 | 892 | 644 | 990 | 1.292 | -42 | 419 | 232 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.956 | 3.669 | 5.613 | 6.025 | 6.951 | 11.909 | 11.247 | 15.966 |
| Equity | 1.931 | 2.823 | 3.467 | 2.457 | 3.749 | 3.706 | 4.126 | 4.358 |
| Long-term debt | 0 | 520 | 1.057 | 2.330 | 1.762 | 4.901 | 3.463 | 6.272 |
| Short-term debt | 25 | 326 | 1.089 | 1.238 | 1.440 | 3.302 | 3.658 | 5.337 |
| Total debt | 25 | 846 | 2.146 | 3.567 | 3.202 | 8.202 | 7.122 | 11.609 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Schøsler | Chairman | 0 companies |
| Vera Kristensen | Board of Directors | 0 companies |