| Revenue | DKK 2,6M | +53% |
| EBITDA | DKK 617K | +54% |
| Net profit | DKK 336K | +78% |
| Total assets | DKK 2M | +35% |
| Equity | DKK 364K | +1163% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -10 | -46 | 212 | 968 | 1.718 | 2.620 |
| Staff expenses | -0 | -0 | -0 | -0 | -225 | -821 | -1.318 | -1.995 |
| EBITDA | -16 | -10 | -12 | -46 | -14 | 146 | 399 | 617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -71 | -130 | -130 | -130 |
| EBIT | -16 | -10 | -12 | -46 | -85 | 17 | 270 | 487 |
| Net financials | 1 | -2 | -0 | -15 | -20 | -21 | -57 | -52 |
| Profit before tax | -15 | -13 | -12 | -61 | -104 | -4 | 213 | 435 |
| Tax | -0 | -4 | 4 | -0 | -0 | -0 | 24 | 99 |
| Net profit | -15 | -8 | -17 | -61 | -104 | -4 | 188 | 336 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 110 | 75 | 457 | 898 | 906 | 1.460 | 1.964 |
| Equity | 35 | 26 | 10 | -51 | -155 | -160 | 29 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 83 | 65 | 508 | 1.054 | 1.065 | 1.431 | 1.600 |
| Total debt | 8 | 83 | 65 | 508 | 1.054 | 1.065 | 1.431 | 1.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2018 | — | — |
VE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ALTENBURG HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MAGIC MOUSE ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Altenburg | Management | 0 companies |
| Viktor Erik Goliath Thorn Hägglund | Management | 0 companies |