| Revenue | DKK 6,5M | +4% |
| EBITDA | DKK 583K | +4% |
| Net profit | DKK 136K | +14% |
| Total assets | DKK 15,8M | +18% |
| Equity | DKK 1,2M | +13% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.768 | 1.323 | 183 | 1.299 | 4.302 | 7.035 | 6.270 | 6.546 |
| Staff expenses | -3.806 | -789 | -779 | -750 | -3.592 | -6.679 | -5.707 | -5.963 |
| EBITDA | -39 | 534 | -596 | 550 | 710 | 356 | 558 | 583 |
| Depreciation & amort. | -113 | -117 | -105 | -96 | -109 | -147 | -138 | -163 |
| EBIT | -152 | 417 | -701 | 453 | 602 | 209 | 420 | 419 |
| Net financials | -0 | -20 | -32 | -8 | -49 | -153 | -265 | -244 |
| Profit before tax | -152 | 397 | -733 | 445 | 553 | 56 | 154 | 175 |
| Tax | -0 | 55 | -165 | 98 | 122 | 12 | 35 | 39 |
| Net profit | -152 | 342 | -569 | 347 | 431 | 44 | 119 | 136 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.653 | 2.087 | 4.929 | 5.329 | 6.798 | 10.062 | 13.318 | 15.765 |
| Equity | 398 | 662 | 94 | 441 | 871 | 915 | 1.034 | 1.171 |
| Long-term debt | 0 | 69 | 58 | 70 | 78 | 78 | 76 | 79 |
| Short-term debt | 2.255 | 1.356 | 4.778 | 4.819 | 5.826 | 9.038 | 12.133 | 14.371 |
| Total debt | 2.255 | 1.425 | 4.836 | 4.889 | 5.905 | 9.116 | 12.209 | 14.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERBO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dorph Herbo | Management | 0 companies |