| Revenue | DKK 2,5M | -5% |
| EBITDA | DKK 1,5M | -30% |
| Net profit | DKK 5,8M | -54% |
| Total assets | DKK 137,9M | +0% |
| Equity | DKK 127,3M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.298 | 2.493 | 2.752 | 2.682 | 2.536 |
| Staff expenses | -115 | -121 | -121 | -123 | -126 |
| EBITDA | 1.602 | 3.050 | 2.299 | 2.113 | 1.479 |
| Depreciation & amort. | -0 | -1.298 | -0 | -0 | -0 |
| EBIT | 1.602 | 1.752 | 2.299 | 2.113 | 1.479 |
| Net financials | 2.281 | 4.239 | -4.826 | 11.519 | 5.013 |
| Profit before tax | 3.883 | 5.991 | -2.527 | 13.632 | 6.492 |
| Tax | 375 | -30 | 886 | 1.022 | 690 |
| Net profit | 3.508 | 6.021 | -3.413 | 12.610 | 5.802 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 132.567 | 136.242 | 129.772 | 138.130 | 137.877 |
| Equity | 117.343 | 121.205 | 114.725 | 124.613 | 127.334 |
| Long-term debt | 7.731 | 6.801 | 6.239 | 5.460 | 4.615 |
| Short-term debt | 2.610 | 3.059 | 3.858 | 3.446 | 1.741 |
| Total debt | 10.341 | 9.860 | 10.097 | 8.906 | 6.356 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Deputy | Deputy | 2023 |
JH Deputy | Deputy | 2023 |
LP Deputy | Deputy | 2023 |
| Former (1) | ||
BC Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 25–33.32% | 2022 | |
| Individual | 20–24.99% | 25–33.32% | 2022 | |
| Individual | 20–24.99% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 0% | 2017 | |
| Company | 10–14.99% | 0% | 2017 | |
| Individual | 0% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Carsten Henriksen | Management | 0 companies |
| Tony Svend Hansen | Deputy | 0 companies |
| Jan Henry Jakob Petersen | Deputy | 0 companies |
| Lars Peter Beck | Deputy | 0 companies |
| Niels Toftegaard Ebsen | Board of Directors | 0 companies |
| Leif Søren Nottelmann | Board of Directors | 0 companies |
| Lars Egeberg Christiansen | Board of Directors | 0 companies |
| Jan Ivan Iversen | Board of Directors | 0 companies |
| Peter Leth Christiansen | Board of Directors | 0 companies |
| Kenneth Vifil Pedersen | Board of Directors | 0 companies |
| Kai Freddy Baagø | Board of Directors | 0 companies |