| Revenue | DKK -437K | -53% |
| EBITDA | DKK -1,6M | -9% |
| Net profit | DKK -1,3M | -9% |
| Total assets | DKK 1,4M | +17% |
| Equity | DKK 761K | +41% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.833 | -2.345 | -1.993 | -1.772 | -2.178 | -699 | -930 | -437 |
| Staff expenses | -219 | -1.221 | -1.001 | -367 | -1.324 | -1.245 | -552 | -1.177 |
| EBITDA | -2.053 | -3.566 | -2.994 | -2.140 | -3.502 | -1.945 | -1.482 | -1.615 |
| Depreciation & amort. | -4 | -17 | -17 | -17 | -16 | -22 | -22 | -23 |
| EBIT | -2.057 | -3.583 | -3.012 | -2.157 | -3.518 | -1.967 | -1.504 | -1.638 |
| Net financials | -5 | -30 | -0 | -0 | -1 | -1 | -0 | -0 |
| Profit before tax | -2.062 | -3.613 | -3.012 | -2.157 | -3.519 | -1.968 | -1.504 | -1.638 |
| Tax | -454 | -795 | -662 | -475 | -774 | -432 | -332 | -360 |
| Net profit | -1.608 | -2.818 | -2.350 | -1.682 | -2.744 | -1.535 | -1.172 | -1.278 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 1.563 | 1.157 | 2.091 | 2.345 | 2.195 | 1.224 | 1.434 |
| Equity | -1.558 | -2.477 | 673 | 1.691 | 1.847 | 1.711 | 539 | 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.493 | 4.036 | 481 | 399 | 490 | 484 | 685 | 673 |
| Total debt | 2.493 | 4.036 | 481 | 399 | 490 | 484 | 685 | 673 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|