| Revenue | DKK 941K | +5% |
| EBITDA | DKK -287K | -20% |
| Net profit | DKK -356K | -9% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK -921K | -63% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 166 | 415 | 741 | 104 | 718 | 838 | 900 | 941 |
| Staff expenses | -49 | -171 | -378 | -496 | -111 | -699 | -907 | -1.139 | -1.229 |
| EBITDA | -93 | -5 | 37 | 245 | -7 | 19 | -69 | -239 | -287 |
| Depreciation & amort. | 4 | -47 | -69 | -79 | -14 | -97 | -104 | -88 | -72 |
| EBIT | -98 | -52 | -32 | 166 | -21 | -78 | -173 | -327 | -360 |
| Net financials | -1 | -0 | -0 | -2 | -0 | -14 | -1 | 1 | -2 |
| Profit before tax | -99 | -52 | -32 | 163 | -21 | -91 | -174 | -327 | -362 |
| Tax | -0 | -0 | -0 | 43 | -5 | -18 | -38 | -0 | -6 |
| Net profit | -99 | -52 | -32 | 120 | -16 | -73 | -136 | -327 | -356 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 708 | 713 | 1.045 | 1.071 | 1.277 | 1.428 | 1.400 | 1.220 |
| Equity | -49 | -101 | -133 | -13 | -29 | -102 | -238 | -565 | -921 |
| Long-term debt | 701 | 751 | 691 | 391 | 339 | 749 | 1.404 | 1.592 | 1.765 |
| Short-term debt | 27 | 58 | 155 | 644 | 749 | 623 | 262 | 372 | 377 |
| Total debt | 728 | 809 | 846 | 1.034 | 1.087 | 1.373 | 1.666 | 1.965 | 2.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIRO EJENDOMME ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Holm Rossen | Chief Executive Officer | 0 companies |