| Revenue | DKK 587K | +7% |
| EBITDA | DKK 287K | +15% |
| Net profit | DKK 14K | +188% |
| Total assets | DKK 10M | -1% |
| Equity | DKK 449K | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 403 | 200 | 430 | 550 | 587 |
| Staff expenses | -95 | -236 | -126 | -300 | -300 |
| EBITDA | 307 | -35 | 303 | 250 | 287 |
| Depreciation & amort. | -87 | -87 | -87 | -87 | -87 |
| EBIT | 220 | -122 | 216 | 163 | 200 |
| Net financials | -214 | -198 | -188 | -183 | -182 |
| Profit before tax | 7 | -320 | 29 | -20 | 18 |
| Tax | 1 | -70 | 6 | -4 | 4 |
| Net profit | 5 | -250 | 22 | -16 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.035 | 10.755 | 10.192 | 10.132 | 10.016 |
| Equity | 678 | 428 | 451 | 435 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.357 | 10.326 | 9.741 | 9.697 | 9.568 |
| Total debt | 10.357 | 10.326 | 9.741 | 9.697 | 9.568 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
MN Management | Management | 2017 – 2018 |
CN Management | Management | 2017 – 2018 |
RN Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Gadegaard Sørensen | Chief Executive Officer | 0 companies |
| Martin Nørskov Sørensen | Management | 0 companies |
| Christian Nørskov Sørensen | Management | 0 companies |
| Rikke Nørskov Engelbrecht | Management | 0 companies |