| Revenue | DKK 471K | +7% |
| EBITDA | DKK 120K | +15% |
| Net profit | DKK -66K | +14% |
| Total assets | DKK 8M | -1% |
| Equity | DKK 678K | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 460 | 534 | 480 | 438 | 471 |
| Staff expenses | -350 | -365 | -300 | -334 | -351 |
| EBITDA | 110 | 168 | 180 | 104 | 120 |
| Depreciation & amort. | -68 | -68 | -68 | -68 | -68 |
| EBIT | 42 | 101 | 112 | 37 | 52 |
| Net financials | -109 | -120 | -214 | -136 | -136 |
| Profit before tax | -66 | -19 | -102 | -99 | -83 |
| Tax | -15 | -4 | -22 | -22 | -17 |
| Net profit | -52 | -15 | -79 | -77 | -66 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.158 | 9.101 | 8.055 | 8.115 | 7.999 |
| Equity | 1.016 | 901 | 821 | 744 | 678 |
| Long-term debt | 3.567 | 3.393 | 0 | 0 | 0 |
| Short-term debt | 4.575 | 4.808 | 7.233 | 7.370 | 7.322 |
| Total debt | 8.142 | 8.201 | 7.233 | 7.370 | 7.322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
MN Management | Management | 2017 – 2018 |
CN Management | Management | 2017 – 2018 |
RN Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Gadegaard Sørensen | Chief Executive Officer | 0 companies |
| Martin Nørskov Sørensen | Management | 0 companies |
| Christian Nørskov Sørensen | Management | 0 companies |
| Rikke Nørskov Engelbrecht | Management | 0 companies |