| Revenue | DKK -7,5M | +9% |
| EBITDA | DKK -7,5M | -9% |
| Net profit | DKK -12,9M | -51% |
| Total assets | DKK 125,7M | -6% |
| Equity | DKK -7,8M | -256% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 10.389 | -10.337 | -17.397 | -58.727 | -33.563 | -6.867 | -7.504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 |
| EBITDA | 222 | 10.389 | -10.337 | -17.397 | -10.398 | -33.563 | -6.872 | -7.504 |
| Depreciation & amort. | -0 | -61 | -197 | -6.866 | -136 | -0 | -0 | -0 |
| EBIT | 222 | 10.328 | -10.534 | -24.263 | -10.534 | -33.563 | -6.872 | -7.504 |
| Net financials | 0 | -46 | -118 | -396 | -1.720 | -2.241 | -1.664 | -5.363 |
| Profit before tax | 222 | 10.282 | -10.652 | -24.659 | -60.584 | -35.804 | -8.537 | -12.867 |
| Tax | 60 | 2.262 | -2.354 | -3.077 | 4.076 | -0 | -0 | -0 |
| Net profit | 162 | 8.020 | -8.298 | -21.582 | -64.659 | -35.804 | -8.537 | -12.867 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.260 | 53.686 | 175.423 | 83.130 | 100.087 | 108.755 | 133.121 | 125.689 |
| Equity | 212 | 8.232 | -66 | -21.647 | -66.994 | -20.226 | 5.032 | -7.834 |
| Long-term debt | 0 | 3.393 | 0 | -1.610 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.047 | 42.062 | 175.263 | 104.777 | 167.082 | 128.981 | 128.089 | 133.523 |
| Total debt | 11.047 | 45.455 | 175.263 | 104.777 | 167.082 | 128.981 | 128.089 | 133.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ÁJ Deputy | Deputy | 2017 | — | — |
OM Management | Management | 2019 | — | — |
UF Founder | Founder | 2017 | — | — |
JA | Deputy | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marcos Aguilar Fernàndez | Chief Executive Officer | 0 companies |
| Ángel Javier Ruiz Yepes | Deputy | 0 companies |
| Oriol Miquel Oliver | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Juan Antonio Enseñat Berea | Deputy | 0 companies |
| Alberto de la Plaza Gómez | Board of Directors | 0 companies |
| Aitor García Aldaya | Board of Directors | 0 companies |
| Manuel Fonseca Gallardo | Board of Directors | 0 companies |
| Fernando Perea Samarra | Board of Directors | 0 companies |
| Guillermo Lorenzo Rodrigo | Chairman | 0 companies |
| Fernando de la Fuente Cane | Board of Directors | 0 companies |