| Revenue | DKK -28K | +125% |
| EBITDA | DKK -28K | -125% |
| Net profit | DKK 249K | -85% |
| Total assets | DKK 16,2M | -8% |
| Equity | DKK 15M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -120 | -24 | -6 | -30 | -12 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | -120 | -24 | -6 | -30 | -12 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | -120 | -24 | -6 | -30 | -12 | -28 |
| Net financials | 6 | 60 | 1.154 | 5.844 | 7.959 | 466 | 1.981 | 413 |
| Profit before tax | -1 | 59 | 1.034 | 5.820 | 7.952 | 437 | 1.968 | 385 |
| Tax | 2 | 7 | -3 | -27 | -92 | -109 | 254 | 136 |
| Net profit | -2 | 52 | 1.037 | 5.847 | 8.044 | 546 | 1.714 | 249 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 1.129 | 4.379 | 8.383 | 16.630 | 16.338 | 17.648 | 16.205 |
| Equity | 48 | 99 | 1.136 | 6.983 | 15.027 | 15.516 | 15.021 | 15.020 |
| Long-term debt | 0 | 755 | 450 | 315 | 165 | 10 | 0 | 0 |
| Short-term debt | 270 | 275 | 2.793 | 1.085 | 1.439 | 811 | 2.627 | 1.185 |
| Total debt | 270 | 1.030 | 3.243 | 1.400 | 1.603 | 821 | 2.627 | 1.185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|