| Revenue | DKK 23,4M | +94% |
| EBITDA | DKK 3,5M | +63% |
| Net profit | DKK 1,7M | +24% |
| Total assets | DKK 67,2M | +115% |
| Equity | DKK 40M | +144% |
| Employees | 34 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -191 | 114 | 31 | -660 | 1.272 | 12.055 | 23.382 |
| Staff expenses | -218 | -372 | -487 | -1.179 | -4.310 | -9.847 | -19.835 |
| EBITDA | -409 | -258 | -457 | -1.839 | -3.038 | 2.170 | 3.547 |
| Depreciation & amort. | -3 | -11 | -14 | -18 | -20 | -73 | -383 |
| EBIT | -412 | -269 | -470 | -1.857 | -3.058 | 2.097 | 3.164 |
| Net financials | -11 | -44 | -62 | -113 | -267 | -351 | -1.023 |
| Profit before tax | -423 | -313 | -532 | -1.970 | -3.325 | 1.746 | 2.141 |
| Tax | -0 | -0 | -0 | -710 | -729 | 403 | 473 |
| Net profit | -423 | -313 | -532 | -1.260 | -2.596 | 1.343 | 1.667 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 98 | 640 | 982 | 3.875 | 10.404 | 31.270 | 67.205 |
| Equity | -373 | -686 | -1.218 | 2.289 | 3.535 | 16.364 | 39.993 |
| Long-term debt | 0 | 1.054 | 0 | 0 | 4.995 | 4.400 | 3.465 |
| Short-term debt | 471 | 273 | 2.200 | 1.585 | 1.875 | 10.506 | 23.747 |
| Total debt | 471 | 1.327 | 2.200 | 1.585 | 6.870 | 14.906 | 27.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2020 | — | — |
GE Founder | Founder | 2017 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Arne Andreassen | Management | 0 companies |
| Green Energy AS | Founder | 0 companies |
| Hans Peter Michelet | Chief Executive Officer | 0 companies |
| Martin Thaysen | Management | 0 companies |
| Øystein John Haslum | Chairman | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Eystein Aspesletten | Chairman | 0 companies |
| Ulrik Uhrskov | Board of Directors | 0 companies |