| Revenue | DKK -109K | -34% |
| EBITDA | DKK -417K | -25% |
| Net profit | DKK 17,5M | +255% |
| Total assets | DKK 245,7M | +4% |
| Equity | DKK 245,4M | +4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | -189 | 224 | 90 | 146 | -14 | -52 | -165 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -47 | -153 | -159 | -170 | -308 |
| EBITDA | -167 | -189 | 224 | 90 | 99 | -167 | -211 | -335 | -417 |
| Depreciation & amort. | -0 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 |
| EBIT | -167 | -230 | 182 | 48 | 58 | -208 | -252 | -376 | -459 |
| Net financials | 7.639 | -5.822 | 13.181 | 1.770 | 12.399 | -387 | 11.891 | 5.616 | 18.138 |
| Profit before tax | 7.473 | -6.052 | 13.364 | 1.282 | 12.456 | -596 | 11.639 | 5.240 | 17.679 |
| Tax | 61 | 38 | 140 | 138 | 149 | 126 | 295 | 316 | 217 |
| Net profit | 7.412 | -6.090 | 13.223 | 1.144 | 12.307 | -721 | 11.344 | 4.924 | 17.462 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212.979 | 206.945 | 220.066 | 221.199 | 230.514 | 226.794 | 235.357 | 237.332 | 245.675 |
| Equity | 212.946 | 206.804 | 219.971 | 221.060 | 230.367 | 226.645 | 234.989 | 236.913 | 245.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 141 | 95 | 139 | 147 | 149 | 368 | 419 | 300 |
| Total debt | 33 | 141 | 95 | 139 | 147 | 149 | 368 | 419 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lindvig Kramer | Management | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |