| Revenue | DKK 240K | -1% |
| EBITDA | DKK -845K | -52% |
| Net profit | DKK -753K | -72% |
| Total assets | DKK 629K | +1459% |
| Equity | DKK -2,2M | -54% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | -275 | 5 | 241 | 240 |
| Staff expenses | -0 | -0 | -445 | -291 | -502 |
| EBITDA | 0 | -275 | -1.049 | -557 | -845 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -275 | -1.049 | -557 | -845 |
| Net financials | 0 | 0 | -1 | -2 | -104 |
| Profit before tax | 0 | -275 | -1.049 | -559 | -949 |
| Tax | -0 | -61 | -231 | -122 | -196 |
| Net profit | 0 | -215 | -819 | -437 | -753 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 150 | 332 | 191 | 40 | 629 |
| Equity | 50 | -150 | -968 | -1.405 | -2.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 482 | 1.159 | 1.446 | 2.787 |
| Total debt | 100 | 482 | 1.159 | 1.446 | 2.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TUEN HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
KIELSTRUP BY DESIGN HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
R Samsø Holding ApS | Company | 5.0% | 5.0% | 2018 |
EBIT ENTERTAINMENT ApS | Company | 5.0% | 5.0% | 2018 |
Thor Madsen-Holm Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Werge | Chief Executive Officer | 0 companies |
| Thor Madsen-Holm | Board of Directors | 0 companies |
| Peter Bøgh Kielstrup Vinther | Chairman | 0 companies |
| Rasmus Samsø Nielsen | Board of Directors | 0 companies |
| Andres Tue Møller | Board of Directors | 0 companies |