| Revenue | DKK 263K | -21% |
| EBITDA | DKK 263K | -21% |
| Net profit | DKK -30K | +39% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK -635K | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 426 | 106 | 365 | 299 | 63 | -45 | 333 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 426 | 106 | 365 | 299 | 63 | -45 | 333 | 263 |
| Depreciation & amort. | 55 | -222 | -222 | -222 | -220 | -220 | -220 | -220 | -220 |
| EBIT | 42 | 205 | -116 | 144 | 79 | -157 | -265 | 112 | 43 |
| Net financials | -54 | -112 | -97 | -100 | -92 | -98 | -153 | -172 | -82 |
| Profit before tax | -11 | 93 | -212 | 44 | -13 | -255 | -418 | -60 | -38 |
| Tax | 1 | 20 | -47 | 10 | -3 | -56 | -92 | -11 | -8 |
| Net profit | -12 | 72 | -166 | 34 | -10 | -199 | -326 | -49 | -30 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.484 | 2.951 | 2.790 | 2.496 | 2.280 | 2.082 | 1.927 | 1.796 | 1.594 |
| Equity | 38 | 110 | -56 | -22 | -32 | -231 | -557 | -605 | -635 |
| Long-term debt | 1.523 | 1.398 | 1.348 | 1.288 | 1.198 | 1.088 | 988 | 898 | 808 |
| Short-term debt | 1.922 | 1.421 | 1.497 | 1.230 | 1.113 | 1.224 | 1.495 | 1.503 | 1.420 |
| Total debt | 3.445 | 2.819 | 2.846 | 2.518 | 2.312 | 2.312 | 2.483 | 2.401 | 2.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 2017 | — | — |
SS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Another Holding Company ApS | Company | 50.0% | 50.0% | 2021 |
EFU INVEST ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Odsgaard Vestergaard | Founder | 0 companies |
| Sam Seirup Quach | Management | 0 companies |