| Revenue | DKK 276K | -1% |
| EBITDA | DKK 276K | -1% |
| Net profit | DKK 36K | +5% |
| Total assets | DKK 4,8M | -3% |
| Equity | DKK 899K | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 276 | 271 | 262 | 366 | 280 | 276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 254 | 276 | 271 | 262 | 366 | 280 | 276 |
| Depreciation & amort. | -14 | -85 | -87 | -87 | -87 | -87 | -87 | -87 |
| EBIT | -32 | 169 | 189 | 184 | 175 | 280 | 193 | 189 |
| Net financials | -112 | -101 | -141 | -120 | -116 | -147 | -149 | -134 |
| Profit before tax | -143 | 69 | 48 | 64 | 59 | 133 | 44 | 55 |
| Tax | -30 | 15 | 11 | 14 | 13 | 29 | 10 | 19 |
| Net profit | -113 | 53 | 38 | 50 | 46 | 104 | 34 | 36 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.975 | 5.414 | 5.235 | 5.112 | 5.048 | 5.092 | 4.987 | 4.834 |
| Equity | 537 | 591 | 628 | 678 | 725 | 828 | 863 | 899 |
| Long-term debt | 0 | 2.356 | 2.205 | 2.090 | 1.974 | 1.895 | 1.776 | 1.683 |
| Short-term debt | 5.403 | 2.413 | 2.328 | 2.256 | 2.257 | 2.247 | 2.211 | 2.096 |
| Total debt | 5.403 | 4.769 | 4.533 | 4.346 | 4.231 | 4.142 | 3.987 | 3.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEST THERP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Louise Therp | Management | 0 companies |
| Morten Therp | Board of Directors | 0 companies |
| Liselotte Vicki Therp | Chairman | 0 companies |