| Revenue | DKK 14,8M | +0% |
| EBITDA | DKK 2M | -58% |
| Net profit | DKK 657K | -79% |
| Total assets | DKK 15,7M | -2% |
| Equity | DKK 5M | -27% |
| Employees | 21 | — |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.908 | 7.277 | 4.330 | 5.531 | 8.757 | 10.472 | 14.882 | 14.811 |
| Staff expenses | -2.399 | -6.512 | -4.299 | -4.026 | -6.588 | -8.918 | -10.155 | -12.852 |
| EBITDA | 509 | 765 | 31 | 1.512 | 2.069 | 1.553 | 4.649 | 1.958 |
| Depreciation & amort. | -8 | -73 | -101 | -165 | -231 | -250 | -436 | -511 |
| EBIT | 501 | 692 | -71 | 1.347 | 1.838 | 1.304 | 4.212 | 1.447 |
| Net financials | -5 | -24 | 73 | -44 | -39 | 16 | -145 | -95 |
| Profit before tax | 496 | 669 | 2 | 1.302 | 1.799 | 1.320 | 4.067 | 1.352 |
| Tax | 110 | 163 | -138 | 301 | 373 | 318 | 877 | 696 |
| Net profit | 386 | 506 | 140 | 1.002 | 1.426 | 1.002 | 3.190 | 657 |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.068 | 2.389 | 2.766 | 5.161 | 7.920 | 9.879 | 16.096 | 15.732 |
| Equity | 436 | 942 | 1.082 | 2.084 | 2.664 | 3.666 | 6.856 | 5.013 |
| Long-term debt | 110 | 38 | 70 | 359 | 355 | 370 | 969 | 512 |
| Short-term debt | 522 | 1.314 | 1.614 | 2.705 | 4.763 | 5.662 | 8.075 | 10.042 |
| Total debt | 632 | 1.351 | 1.684 | 3.064 | 5.118 | 6.032 | 9.045 | 10.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RMMM ApS | Company | 33.3% | 33.3% | 2025 |
VH Holding Holbæk ApS | Company | 33.3% | 33.3% | 2025 |
Torben Taggaard Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Helgogaard | Chief Executive Officer | 0 companies |
| Torben Christian Taggaard | Board of Directors | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Lars Møllegaard Lauritzen | Board of Directors | 0 companies |
| Nick Stefan Traulsen | Board of Directors | 0 companies |
| Marlene Høj Haugaard | Board of Directors | 0 companies |
| René Ronnie Kim Hauge | Board of Directors | 0 companies |
| Keld Harbo | Chairman | 0 companies |