| Revenue | DKK -21K | +36% |
| EBITDA | DKK -21K | -36% |
| Net profit | DKK 2,2M | -79% |
| Total assets | DKK 95,6M | -2% |
| Equity | DKK 93,7M | -3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -164 | -28 | -31 | -16 | -17 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -164 | -28 | -31 | -16 | -865 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -164 | -28 | -31 | -16 | -865 | -15 | -21 |
| Net financials | 0 | 91.169 | -3.499 | 11.530 | -4.409 | -4.645 | 13.119 | 3.269 |
| Profit before tax | -12 | 91.005 | -3.527 | 11.499 | -4.425 | -5.510 | 13.103 | 3.248 |
| Tax | -3 | 604 | -776 | 2.530 | -973 | -1.212 | 2.891 | 1.078 |
| Net profit | -10 | 90.401 | -2.751 | 8.969 | -3.452 | -4.298 | 10.212 | 2.170 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.503 | 88.704 | 85.979 | 97.273 | 93.201 | 88.780 | 97.604 | 95.550 |
| Equity | 27.490 | 87.891 | 85.141 | 94.110 | 90.658 | 86.360 | 96.572 | 93.742 |
| Long-term debt | 0 | 0 | 0 | 2.530 | 0 | 0 | 1.019 | 776 |
| Short-term debt | 13 | 813 | 838 | 633 | 2.542 | 2.420 | 13 | 1.032 |
| Total debt | 13 | 813 | 838 | 3.163 | 2.542 | 2.420 | 1.032 | 1.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søstre Invest ApS | Company | 90.0% | 0.0% | 2017 |
JS HOLDING A/S | Company | 10.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Søgaard Jørgensen | Management | 0 companies |
| Ane Caroline Søgaard Jørgensen | Board of Directors | 0 companies |
| Helle Andreasen | Chairman | 0 companies |
| Sidse Christiane Søgaard Jørgensen | Board of Directors | 0 companies |