| Revenue | DKK -7,9M | +114% |
| EBITDA | DKK -9,2M | -85% |
| Net profit | DKK 21,8M | +539% |
| Total assets | DKK 512M | +37% |
| Equity | DKK 211,7M | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -1.821 | -3.431 | -4.536 | -3.707 | -4.859 | -3.686 | -7.885 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.274 | -1.286 |
| EBITDA | -90 | -1.821 | -3.431 | -4.536 | -3.707 | -4.859 | -4.960 | -9.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -1.821 | -3.431 | -4.536 | -3.707 | -4.859 | -4.960 | -9.171 |
| Net financials | -401 | 3.386 | 8.591 | 1.643 | 54.889 | 20.514 | -10 | 30.971 |
| Profit before tax | -491 | 1.564 | 5.161 | -2.893 | 51.182 | 15.655 | -4.969 | 21.800 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -491 | 1.564 | 5.161 | -2.893 | 51.182 | 15.655 | -4.969 | 21.800 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.859 | 132.885 | 214.597 | 253.080 | 277.043 | 428.936 | 373.653 | 512.045 |
| Equity | 13.809 | 74.340 | 107.170 | 127.991 | 179.173 | 194.828 | 189.858 | 211.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 58.545 | 107.428 | 125.089 | 97.870 | 234.109 | 183.795 | 300.387 |
| Total debt | 50 | 58.545 | 107.428 | 125.089 | 97.870 | 234.109 | 183.795 | 300.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Founder | Founder | 2017 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BJ Management | Management | 2022 | — | — |
JP Management | Management | 2023 | — | — |
UT Management | Management | 2025 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Følsgaard | Founder | 0 companies |
| Charlotte Hvid | Chief Executive Officer | 0 companies |
| Bjarne Jørgen Slorup | Management | 0 companies |
| Jørn Pohl Nielsen | Management | 0 companies |
| Ulrik Thougaard Jensen | Management | 0 companies |
| Per Rohrmann Wesselhoff | Chief Executive Officer | 0 companies |
| Lars Skanvig Bramhelft | Board of Directors | 0 companies |