| Revenue | DKK -10K | +156% |
| EBITDA | DKK -10K | -156% |
| Net profit | DKK 107K | +38% |
| Total assets | DKK 7,8M | +8% |
| Equity | DKK 7,7M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 | -6 | -8 | -4 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -6 | -8 | -4 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -6 | -8 | -4 | -10 |
| Net financials | 1.188 | 1.152 | -1.793 | 82 | 119 |
| Profit before tax | 1.195 | 1.146 | -1.801 | 78 | 109 |
| Tax | 2 | -1 | -2 | 1 | 2 |
| Net profit | 1.193 | 1.148 | -1.799 | 77 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.797 | 9.075 | 7.144 | 7.159 | 7.767 |
| Equity | 7.722 | 8.870 | 7.071 | 7.148 | 7.749 |
| Long-term debt | 29 | 116 | 49 | 9 | 9 |
| Short-term debt | 46 | 89 | 24 | 3 | 9 |
| Total debt | 74 | 205 | 73 | 11 | 17 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2025 |
| Former (2) | ||
RH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
CB Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (3) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Hasbo | Chief Executive Officer | 0 companies |
| John Frank Paulsen | Management | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Jesper Skovenborg | Chairman | 0 companies |
| Lars Thomsen | Board of Directors | 0 companies |
| Anders Delcomyn Larsen | Chairman | 0 companies |
| Thomas Hilligsøe | Board of Directors | 0 companies |