| Revenue | DKK -53K | +7% |
| EBITDA | DKK -53K | -7% |
| Net profit | DKK 27,8M | +156% |
| Total assets | DKK 242,4M | +47% |
| Equity | DKK 188,6M | +194% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -32 | -35 | -242 | -40 | -218 | -49 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -32 | -35 | -242 | -40 | -218 | -49 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -32 | -35 | -242 | -40 | -218 | -49 | -53 |
| Net financials | -1.774 | -24.954 | 3.261 | 20.736 | -53.261 | -57.659 | -49.564 | 27.165 |
| Profit before tax | -1.795 | -24.987 | 3.225 | 20.494 | -53.301 | -57.877 | -49.613 | 27.112 |
| Tax | -0 | -284 | -205 | -418 | -78 | -25 | -220 | -663 |
| Net profit | -1.795 | -24.703 | 3.430 | 20.912 | -53.223 | -57.852 | -49.393 | 27.775 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 79.001 | 62.812 | 263.419 | 385.262 | 242.249 | 191.368 | 165.242 | 242.363 |
| Equity | -1.745 | -20.353 | 23.881 | 138.902 | 85.679 | 113.528 | 64.134 | 188.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80.745 | 83.165 | 239.538 | 246.359 | 156.569 | 77.840 | 101.108 | 53.762 |
| Total debt | 80.745 | 83.165 | 239.538 | 246.359 | 156.569 | 77.840 | 101.108 | 53.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2017 | — | — |
JM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 26. april 2024 ApS | Company | 100.0% | 100.0% | 2024 |
Selskabet af 3. maj 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Dahl Mikkelsen | Management | 0 companies |
| Jørgen Mads Clausen | Founder | 0 companies |