| Revenue | DKK -24K | -101% |
| EBITDA | DKK -24K | -101% |
| Net profit | DKK 113K | -97% |
| Total assets | DKK 6,6M | +2% |
| Equity | DKK 6,5M | +2% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.275 | -18.316 | 2.121 | 2.125 | -24 |
| Staff expenses | -18.475 | -0 | -0 | -0 | -0 |
| EBITDA | -29.838 | -29.725 | 2.121 | 2.125 | -24 |
| Depreciation & amort. | -1.225 | -13.237 | -0 | -0 | -0 |
| EBIT | -31.063 | -42.962 | 2.121 | 2.125 | -24 |
| Net financials | -8.495 | -4.881 | 946 | 1.204 | 148 |
| Profit before tax | -39.557 | -47.842 | 3.067 | 3.329 | 124 |
| Tax | 53 | -0 | -117 | -0 | 10 |
| Net profit | -39.611 | -47.842 | 3.184 | 3.329 | 113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 151.364 | 86.487 | 58.420 | 6.452 | 6.557 |
| Equity | 36.599 | -11.244 | 3.100 | 6.429 | 6.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114.766 | 97.731 | 55.320 | 23 | 15 |
| Total debt | 114.766 | 97.731 | 55.320 | 23 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SU Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
RM Management | Management | 2020 – 2025 |
ML Management | Management | 2019 – 2019 |
KW Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
TØ Management | Management | 2017 – 2019 |
JT Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2020 | |
| Former (3) | ||
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 90–99.99% | 90% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ulrik Toft-Jensen | Chief Executive Officer | 0 companies |
| Rasmus Madsen | Management | 0 companies |
| Martin Laust Ørberg | Management | 0 companies |
| Kim Wichmann-Hansen | Chief Executive Officer | 0 companies |
| Tom Østerlund Nielsen | Management | 0 companies |
| Jimmy Thyregod Kristensen | Chief Executive Officer | 0 companies |
| Christian Wilhelm Berg | Chairman | 0 companies |
| Martin Vangsted Juste | Board of Directors | 0 companies |
| Steffen Pasgaard | Board of Directors | 0 companies |
| Henrik Olesen | Chairman | 0 companies |
| Otto Frederik Spliid | Chairman | 0 companies |