| Revenue | DKK -392K | -129% |
| EBITDA | DKK -1,1M | -336% |
| Net profit | DKK -850K | -333% |
| Total assets | DKK 353K | -68% |
| Equity | DKK 81K | -88% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 640 | 1.181 | 437 | 1.279 | 1.280 | 1.338 | -392 |
| Staff expenses | -0 | -498 | -909 | -887 | -885 | -885 | -880 | -688 |
| EBITDA | 14 | 142 | 271 | -450 | 394 | 395 | 458 | -1.079 |
| Depreciation & amort. | -0 | -0 | -7 | -8 | -8 | -1 | -0 | -0 |
| EBIT | 14 | 142 | 264 | -458 | 386 | 394 | 458 | -1.079 |
| Net financials | 0 | -3 | -8 | -6 | -0 | 7 | 13 | -7 |
| Profit before tax | 14 | 140 | 256 | -463 | 386 | 401 | 471 | -1.087 |
| Tax | 3 | 31 | 57 | -101 | 86 | 91 | 106 | -236 |
| Net profit | 11 | 109 | 200 | -362 | 300 | 310 | 365 | -850 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 688 | 768 | 476 | 629 | 993 | 1.087 | 353 |
| Equity | 61 | 170 | 369 | 7 | 307 | 617 | 681 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 519 | 391 | 470 | 320 | 372 | 402 | 272 |
| Total debt | 16 | 519 | 391 | 470 | 320 | 372 | 402 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORCE CONSULT ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Krogh Olsen | Management | 0 companies |