| Revenue | DKK 8,7M | +26% |
| EBITDA | DKK 1,7M | -10% |
| Net profit | DKK 1,3M | -9% |
| Total assets | DKK 19,4M | +125% |
| Equity | DKK 6,9M | +2% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | 1.948 | 2.837 | 2.541 | 5.330 | 9.240 | 4.936 | 6.913 | 8.709 |
| Staff expenses | -0 | -795 | -1.490 | -725 | -3.120 | -6.364 | -3.048 | -5.001 | -6.981 |
| EBITDA | -152 | 1.153 | 1.347 | 1.816 | 2.210 | 2.824 | 1.888 | 1.911 | 1.729 |
| Depreciation & amort. | -11 | -25 | -37 | -37 | -37 | -50 | -38 | -26 | -11 |
| EBIT | -162 | 1.128 | 1.310 | 1.779 | 2.173 | 2.774 | 1.850 | 1.886 | 1.718 |
| Net financials | -1 | -2 | -23 | -36 | -48 | -89 | -19 | -30 | -34 |
| Profit before tax | -164 | 1.126 | 1.287 | 1.743 | 2.124 | 2.685 | 1.830 | 1.856 | 1.684 |
| Tax | -31 | 248 | 285 | 387 | 469 | 593 | 408 | 416 | 378 |
| Net profit | -132 | 878 | 1.002 | 1.356 | 1.656 | 2.092 | 1.423 | 1.440 | 1.306 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 885 | 3.521 | 5.258 | 10.863 | 5.357 | 9.585 | 7.628 | 8.622 | 19.380 |
| Equity | 668 | 1.546 | 2.547 | 3.903 | 4.758 | 5.950 | 6.473 | 6.752 | 6.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 1.972 | 2.707 | 6.957 | 595 | 3.631 | 1.156 | 1.870 | 12.492 |
| Total debt | 217 | 1.972 | 2.707 | 6.957 | 595 | 3.631 | 1.156 | 1.870 | 12.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Audit | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Genco2020 Holding ApS | Company | 33.3% | 33.3% | 2020 |
Mühlendorph Holding ApS | Company | 33.3% | 33.3% | 2020 |
LOKALAVISSELSKABET A/S | Company | 25.0% | 25.0% | 2017 |
Holdingselskabet HF af 15. december 2020 ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Mühlendorph Jensen | Chief Executive Officer | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |
| Keld Egelund | Chairman | 0 companies |
| Flemming Falk Hansen | Board of Directors | 0 companies |
| Ulaa Salim | Board of Directors | 0 companies |