| Revenue | DKK 9,7M | +9% |
| EBITDA | DKK 4,1M | +47% |
| Net profit | DKK 3,4M | +48% |
| Total assets | DKK 9,6M | +60% |
| Equity | DKK 7,1M | +89% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.838 | 8.534 | 10.255 | 8.960 | 9.744 |
| Staff expenses | -6.073 | -6.775 | -7.162 | -6.163 | -5.642 |
| EBITDA | 1.765 | 1.759 | 3.093 | 2.798 | 4.103 |
| Depreciation & amort. | -380 | -326 | -326 | -127 | -120 |
| EBIT | 1.385 | 1.433 | 2.767 | 2.671 | 3.982 |
| Net financials | 113 | 49 | 174 | 225 | 315 |
| Profit before tax | 1.498 | 1.482 | 2.941 | 2.895 | 4.298 |
| Tax | 331 | 338 | 647 | 638 | 946 |
| Net profit | 1.167 | 1.143 | 2.294 | 2.258 | 3.352 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.737 | 3.369 | 6.742 | 6.003 | 9.618 |
| Equity | 2.536 | 1.230 | 3.523 | 3.781 | 7.133 |
| Long-term debt | 465 | 467 | 487 | 439 | 463 |
| Short-term debt | 2.691 | 1.653 | 2.731 | 1.783 | 2.022 |
| Total debt | 3.156 | 2.120 | 3.218 | 2.222 | 2.485 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Founder | Founder | 2017 |
MM Management | Management | 2025 |
DB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
JG Management | Management | 2022 – 2022 |
EA Management | Management | 2025 – 2026 |
LG Management | Management | 2025 – 2025 |
ME Management | Management | 2022 – 2023 |
HØ Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gedsø Smith | Management | 0 companies |
| Mads Bomholt | Founder | 0 companies |
| Martin Mejrsk Kähler Tørnes | Management | 0 companies |
| Eske Aagaard Højer | Management | 0 companies |
| Dorte Birkegaard Andersen | Chief Executive Officer | 0 companies |
| Laura Ghislaine Samin | Management | 0 companies |
| Mette Erbs | Management | 0 companies |
| Heidi Østergaard Kristensen | Management | 0 companies |