| Revenue | DKK 728K | +21% |
| EBITDA | DKK 711K | +18% |
| Net profit | DKK 905K | -12% |
| Total assets | DKK 4,3M | -5% |
| Equity | DKK 2,4M | +36% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 118 | 179 | 272 | 329 | 348 | 386 | 604 | 728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 118 | 179 | 272 | 329 | 348 | 386 | 604 | 711 |
| Depreciation & amort. | -9 | -22 | -33 | -45 | -54 | -55 | -57 | -37 | -29 |
| EBIT | 42 | 96 | 146 | 227 | 274 | 293 | 329 | 567 | 682 |
| Net financials | -70 | -71 | -91 | -50 | -124 | 92 | -169 | 503 | 292 |
| Profit before tax | -28 | 25 | 54 | 177 | 151 | 385 | 160 | 1.070 | 975 |
| Tax | -6 | 5 | 12 | 41 | 59 | 98 | 27 | 40 | 70 |
| Net profit | -22 | 19 | 42 | 135 | 92 | 287 | 132 | 1.030 | 905 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.091 | 3.211 | 4.019 | 4.773 | 5.438 | 6.326 | 6.284 | 4.505 | 4.265 |
| Equity | 28 | 47 | 90 | 225 | 317 | 604 | 736 | 1.766 | 2.401 |
| Long-term debt | 734 | 703 | 677 | 3.726 | 4.255 | 4.405 | 4.182 | 1.852 | 815 |
| Short-term debt | 1.329 | 2.460 | 3.253 | 822 | 866 | 1.317 | 1.366 | 888 | 1.050 |
| Total debt | 2.063 | 3.163 | 3.930 | 4.548 | 5.121 | 5.722 | 5.548 | 2.740 | 1.865 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|