| Revenue | DKK 6K | -100% |
| EBITDA | DKK -264K | +95% |
| Net profit | DKK 1M | -89% |
| Total assets | DKK 49,9M | +1% |
| Equity | DKK 49,6M | +2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 85.875 | 85.875 | 85.875 | -426 | -537 | -2.476 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -779 | -2.905 | -270 |
| EBITDA | -15 | -225 | -147 | -426 | -4.061 | -5.381 | -264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -225 | -147 | -426 | -4.061 | -5.381 | -264 |
| Net financials | 1.197 | 348 | 727 | 2.643 | 6.665 | 14.037 | 1.550 |
| Profit before tax | 1.182 | 123 | 580 | 2.217 | 2.604 | 8.656 | 1.286 |
| Tax | -3 | -79 | -71 | -64 | -333 | -896 | 278 |
| Net profit | 1.185 | 202 | 651 | 2.281 | 2.937 | 9.551 | 1.008 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 47.523 | 41.891 | 42.226 | 46.153 | 63.805 | 49.398 | 49.932 |
| Equity | 47.508 | 36.609 | 36.928 | 39.478 | 41.518 | 48.615 | 49.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 5.282 | 5.298 | 6.675 | 22.286 | 783 | 309 |
| Total debt | 15 | 5.282 | 5.298 | 6.675 | 22.286 | 783 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TP Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. HUNDAHL TILSTED A/S | Company | 5.0% | 5.0% | 2018 |
Maskinhandler Indkøbsringen Holding A/S | Company | 10.0% | 0.0% | 2021 |
FARMAS A/S | Company | 5.0% | 5.0% | 2018 |
Danish Agro Machinery A/S | Company | 5.0% | 10.0% | 2022 |
Almas Agro A/S | Company | 5.0% | 5.0% | 2018 |
MI INDKØBSRINGEN A.M.B.A. | Company | 100.0% | 100.0% | 2017 |
KARL MERTZ A/S | Company | 0.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Glisbjerg Jakobsen | Chief Executive Officer | 0 companies |
| Torben Petersen | Management | 0 companies |
| Per Bo Stjernqvist | Chairman | 0 companies |
| Ellen Mølgaard Korsager | Chairman | 0 companies |
| Jørn Dann Nielsen | Board of Directors | 0 companies |
| Søren Hundahl | Board of Directors | 0 companies |