| Revenue | DKK 4,1M | -45% |
| EBITDA | DKK -537K | +31% |
| Net profit | DKK -591K | +36% |
| Total assets | DKK 2,3M | -17% |
| Equity | DKK -2M | -43% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 1.465 | 6.213 | 7.451 | 4.115 |
| Staff expenses | -1.346 | -6.740 | -8.231 | -4.652 |
| EBITDA | 119 | -527 | -780 | -537 |
| Depreciation & amort. | -14 | -27 | -63 | -16 |
| EBIT | 106 | -554 | -843 | -553 |
| Net financials | -8 | 83 | -78 | -38 |
| Profit before tax | 98 | -523 | -921 | -591 |
| Tax | 22 | -4 | -0 | -0 |
| Net profit | 76 | -519 | -921 | -591 |
| Item | 2017 | 2018 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 1.695 | 3.191 | 2.736 | 2.279 |
| Equity | 126 | -393 | -1.384 | -1.975 |
| Long-term debt | 0 | 4 | -5 | 790 |
| Short-term debt | 1.564 | 3.584 | 4.120 | 3.464 |
| Total debt | 1.564 | 3.584 | 4.120 | 4.254 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2017 – 2017 |
MK Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Kruse Nielsen | Management | 0 companies |
| René Andersen | Chairman | 0 companies |
| Kresten Mikael Valdal | Board of Directors | 0 companies |
| Leif Christensen | Board of Directors | 0 companies |
| Britt Kjærsgaard Nielsen | Board of Directors | 0 companies |
| Robert Alfred Nielsen | Chairman | 0 companies |
| Henrik Bugge Schlæger | Board of Directors | 0 companies |