| Revenue | DKK 1,7M | -35% |
| EBITDA | DKK -97K | -153% |
| Net profit | DKK -140K | -558% |
| Total assets | DKK 2,6M | -10% |
| Equity | DKK 985K | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.838 | 7.984 | 5.094 | 2.674 | 1.741 |
| Staff expenses | -12.493 | -8.194 | -4.742 | -2.492 | -1.838 |
| EBITDA | -654 | -210 | 351 | 183 | -97 |
| Depreciation & amort. | -362 | -245 | -236 | -148 | -50 |
| EBIT | -1.017 | -455 | 115 | 34 | -147 |
| Net financials | -47 | -50 | -59 | -62 | -32 |
| Profit before tax | -1.064 | -505 | 56 | -27 | -179 |
| Tax | -234 | -111 | 13 | -6 | -39 |
| Net profit | -830 | -394 | 44 | -21 | -140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.492 | 5.378 | 3.709 | 2.907 | 2.603 |
| Equity | 1.497 | 1.103 | 1.146 | 1.125 | 985 |
| Long-term debt | 1.629 | 1.383 | 1.243 | 1.200 | 1.121 |
| Short-term debt | 4.367 | 2.892 | 1.319 | 581 | 497 |
| Total debt | 5.995 | 4.275 | 2.563 | 1.782 | 1.618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bojsen | Management | 0 companies |
| Jens Glavind | Board of Directors | 0 companies |
| Henrik Friis Frølund Kristensen | Chairman | 0 companies |
| Morten Aagaard Madsen | Board of Directors | 0 companies |