| Revenue | DKK -520K | -2% |
| EBITDA | DKK -2,4M | +44% |
| Net profit | DKK -4,1M | +27% |
| Total assets | DKK 1,7M | -60% |
| Equity | DKK -15,3M | -36% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | -3.176 | -68 | -1.481 | -1.212 | -3.194 | -532 | -520 |
| Staff expenses | -63 | -544 | -820 | -1.346 | -2.528 | -3.185 | -3.727 | -1.848 |
| EBITDA | 27 | -3.720 | -888 | -2.827 | -3.741 | -6.379 | -4.260 | -2.369 |
| Depreciation & amort. | -2 | -356 | -4 | -4 | -4 | -2 | -0 | -109 |
| EBIT | 25 | -4.076 | -892 | -2.831 | -3.744 | -6.381 | -4.260 | -2.478 |
| Net financials | -1 | 1 | -1 | -15 | -41 | -1.785 | -1.314 | -1.585 |
| Profit before tax | 24 | -4.076 | -893 | -2.846 | -3.786 | -8.166 | -5.574 | -4.063 |
| Tax | 5 | -896 | -196 | -626 | -1.173 | -2.045 | 26 | 10 |
| Net profit | 19 | -3.180 | -696 | -2.220 | -2.613 | -6.121 | -5.600 | -4.073 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 4.052 | 3.386 | 3.185 | 3.690 | 7.956 | 4.177 | 1.656 |
| Equity | 79 | 3.149 | 2.452 | 2.659 | 2.725 | -3.396 | -11.221 | -15.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12.259 | 13.335 |
| Short-term debt | 358 | 904 | 934 | 526 | 966 | 11.352 | 3.139 | 3.615 |
| Total debt | 358 | 904 | 934 | 526 | 966 | 11.352 | 15.398 | 16.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2017 | — | — |
MH Management | Management | 2018 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
MG1 2006 HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
IVERSON INVEST ApS | Company | 5.0% | 5.0% | 2018 |
ApS 2305.FS HOLDING | Company | 5.0% | 5.0% | 2018 |
PTH 2006 HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 0.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| MMMR Holding GmbH | Founder | 0 companies |
| Morten Hvidtfeldt Kristensen | Management | 0 companies |
| Per Schorling | Chief Executive Officer | 0 companies |
| John Blom Iversen | Board of Directors | 0 companies |
| Matthias Roth | Board of Directors | 0 companies |
| Benny Ole Smith | Board of Directors | 0 companies |
| Michael Patrick Müller | Board of Directors | 0 companies |
| Peter Thorbjørn Hansen | Chairman | 0 companies |