| Revenue | DKK -20K | -2% |
| EBITDA | DKK -20K | +2% |
| Net profit | DKK 1,5M | -22% |
| Total assets | DKK 10,3M | +33% |
| Equity | DKK 680K | +207% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -251 | -31 | 1.208 | -28 | -21 | -22 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -251 | -31 | 1.208 | -28 | -21 | -22 | -20 | -20 |
| Depreciation & amort. | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -275 | -31 | 1.208 | -28 | -21 | -22 | -20 | -20 |
| Net financials | -2.157 | -1.171 | -1.617 | 202 | -63 | 903 | 1.772 | 1.527 |
| Profit before tax | -2.432 | -1.202 | -409 | 175 | -84 | 882 | 1.752 | 1.507 |
| Tax | -0 | -38 | -26 | -115 | -103 | -113 | -190 | -0 |
| Net profit | -2.432 | -1.164 | -383 | 290 | 19 | 995 | 1.942 | 1.507 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.038 | 5.595 | 4.501 | 7.019 | 8.319 | 7.557 | 7.730 | 10.305 |
| Equity | -2.332 | -3.496 | -3.879 | -3.589 | -3.571 | -2.576 | -633 | 680 |
| Long-term debt | 8.194 | 6.445 | 5.862 | 8.108 | 6.634 | 6.938 | 7.474 | 8.414 |
| Short-term debt | 175 | 31 | 44 | 2.501 | 5.255 | 3.194 | 889 | 1.211 |
| Total debt | 8.370 | 6.476 | 5.906 | 10.608 | 11.889 | 10.132 | 8.363 | 9.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.B-L HOLDING A/S | Company | 66.7% | 66.7% | 2017 |
CW ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bøjden Wallin Eriksen | Management | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Jesper Bjerg-Larsen | Board of Directors | 0 companies |
| Jes Haslund Bisgaard | Board of Directors | 0 companies |