| Revenue | DKK 101K | -33% |
| EBITDA | DKK 101K | -33% |
| Net profit | DKK 10K | -82% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 153K | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 70 | 102 | 47 | 105 | 105 | 150 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 70 | 102 | 47 | 105 | 105 | 150 | 101 |
| Depreciation & amort. | -0 | -25 | -25 | -25 | -25 | -25 | -26 | -26 |
| EBIT | 62 | 45 | 77 | 22 | 80 | 79 | 124 | 75 |
| Net financials | -61 | -44 | -51 | -51 | -54 | -50 | -58 | -106 |
| Profit before tax | 1 | 0 | 26 | -29 | 27 | 29 | 67 | 12 |
| Tax | 1 | 0 | 6 | -7 | 6 | 6 | 15 | 3 |
| Net profit | -0 | 0 | 20 | -23 | 21 | 23 | 52 | 10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.862 | 1.854 | 1.883 | 1.820 | 1.802 | 1.806 | 1.909 | 1.907 |
| Equity | 50 | 50 | 70 | 47 | 68 | 91 | 143 | 153 |
| Long-term debt | 974 | 940 | 1.811 | 1.741 | 840 | 807 | 788 | 743 |
| Short-term debt | 837 | 863 | 902 | 897 | 887 | 900 | 969 | 1.001 |
| Total debt | 1.811 | 1.802 | 2.714 | 2.638 | 1.727 | 1.707 | 1.757 | 1.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CNA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nøhr Andersen | Management | 0 companies |