| Revenue | DKK -52K | -38% |
| EBITDA | DKK -52K | +38% |
| Net profit | DKK -63K | +21% |
| Total assets | DKK 5,9M | +6% |
| Equity | DKK 3,9M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -21 | -37 | -82 | -84 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -37 | -82 | -84 | -52 |
| Depreciation & amort. | -0 | -0 | -1.370 | -0 | -0 |
| EBIT | -21 | -37 | -1.452 | -84 | -52 |
| Net financials | -3 | -14 | -87 | -31 | -39 |
| Profit before tax | -24 | -50 | -1.539 | -115 | -91 |
| Tax | -42 | -507 | -330 | -35 | -28 |
| Net profit | 19 | 457 | -1.209 | -80 | -63 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.281 | 4.737 | 5.001 | 5.518 | 5.855 |
| Equity | 280 | 737 | 4.003 | 3.923 | 3.860 |
| Long-term debt | 0 | 4.000 | 0 | 0 | 0 |
| Short-term debt | 1.001 | 1 | 783 | 1.259 | 1.555 |
| Total debt | 1.001 | 4.001 | 783 | 1.259 | 1.555 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
HI Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
MB Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Lemmergaard Lunden | Chief Executive Officer | 0 companies |
| Henrik Iversen | Chief Executive Officer | 0 companies |
| Mads Brøgger | Chief Executive Officer | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |
| Peter Frølich | Board of Directors | 0 companies |
| Henrik Rousing | Board of Directors | 0 companies |
| Dan Hramoff | Board of Directors | 0 companies |
| Tommy Robert Mattila | Board of Directors | 0 companies |
| Allan Møller Pedersen | Board of Directors | 0 companies |
| Petter Amundsen | Chairman | 0 companies |
| Rasmus Hedegaard Bang | Board of Directors | 0 companies |
| Kimmo Tapio Rahkamo | Board of Directors | 0 companies |
| Vegard Gjerde | Board of Directors | 0 companies |