| Revenue | DKK 1,3M | +42% |
| EBITDA | DKK 1,3M | +42% |
| Net profit | DKK 285K | +21% |
| Total assets | DKK 18,4M | +12% |
| Equity | DKK 1,2M | +31% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 546 | 547 | 539 | 710 | 796 | 709 | 888 | 1.264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 546 | 547 | 539 | 710 | 796 | 709 | 888 | 1.264 |
| Depreciation & amort. | -40 | -97 | -97 | -98 | -175 | -211 | -232 | -225 | -224 |
| EBIT | 151 | 449 | 450 | 442 | 535 | 585 | 477 | 663 | 1.040 |
| Net financials | -17 | -184 | -183 | -311 | -395 | -524 | -383 | -299 | -611 |
| Profit before tax | 134 | 265 | 267 | 131 | 140 | 61 | 94 | 364 | 429 |
| Tax | 38 | 80 | 81 | 50 | 70 | 61 | 76 | 129 | 144 |
| Net profit | 96 | 185 | 186 | 81 | 70 | 0 | 19 | 235 | 285 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.620 | 9.610 | 9.512 | 11.234 | 14.777 | 17.066 | 16.778 | 16.457 | 18.390 |
| Equity | 146 | 330 | 517 | 597 | 668 | 668 | 687 | 922 | 1.207 |
| Long-term debt | 0 | 0 | 0 | 7.617 | 8.669 | 10.795 | 14.801 | 14.522 | 15.873 |
| Short-term debt | 9.474 | 9.279 | 8.996 | 3.417 | 5.441 | 5.603 | 1.291 | 1.014 | 1.310 |
| Total debt | 9.474 | 9.279 | 8.996 | 10.636 | 14.110 | 16.398 | 16.092 | 15.535 | 17.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NØ Management | Management | 2017 | — | — |
HR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlægerne Smil med Østergaard ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Østergaard | Management | 0 companies |
| Heini Rene Østergaard | Management | 0 companies |