| Revenue | DKK 5,5M | +8% |
| EBITDA | DKK 1,6M | -20% |
| Net profit | DKK 1,4M | +23% |
| Total assets | DKK 10,7M | +25% |
| Equity | DKK 8,3M | +210% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 196 | 144 | 1.924 | 5.029 | 5.451 |
| Staff expenses | -1.980 | -1.493 | -2.951 | -3.069 | -3.892 |
| EBITDA | -1.784 | -1.353 | -1.031 | 1.948 | 1.558 |
| Depreciation & amort. | -502 | -498 | -498 | -497 | -364 |
| EBIT | -2.286 | -1.850 | -1.529 | 1.451 | 1.194 |
| Net financials | 81 | -484 | 489 | -912 | 12 |
| Profit before tax | -2.205 | -2.334 | -1.040 | 539 | 1.206 |
| Tax | 113 | 373 | -418 | -570 | -152 |
| Net profit | -2.318 | -2.706 | -622 | 1.109 | 1.358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.322 | 4.365 | 6.209 | 8.544 | 10.669 |
| Equity | -5.357 | -8.063 | -8.685 | -7.576 | 8.324 |
| Long-term debt | 0 | 141 | 141 | 0 | 0 |
| Short-term debt | 8.679 | 12.287 | 14.753 | 16.120 | 2.345 |
| Total debt | 8.679 | 12.428 | 14.894 | 16.120 | 2.345 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gorm Ulsted | Chief Executive Officer | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Emil Andersen | Chairman | 0 companies |
| Daniel Gewecke Daugaard-Jensen | Board of Directors | 0 companies |
| Jesper Grankær Carøe | Chairman | 0 companies |