| Revenue | DKK -3K | +4% |
| EBITDA | DKK -3K | -4% |
| Net profit | DKK -3K | +26% |
| Total assets | DKK 1K | -34% |
| Equity | DKK -40K | -8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -1 | -2 | -0 | -177 | 49 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | -1 | -2 | -0 | -177 | 49 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | -1 | -2 | -0 | -177 | 49 | -3 | -3 |
| Net financials | 0 | -0 | -0 | 0 | -3 | -1 | -1 | -0 |
| Profit before tax | 74 | -2 | -2 | -0 | -180 | 48 | -4 | -3 |
| Tax | 16 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | 57 | -2 | -2 | -0 | -185 | 48 | -4 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 122 | 121 | 121 | 23 | 9 | 2 | 1 |
| Equity | 107 | 106 | 104 | 104 | -81 | -33 | -37 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 17 | 17 | 17 | 105 | 42 | 39 | 41 |
| Total debt | 16 | 17 | 17 | 17 | 105 | 42 | 39 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 2017 | — | — |
PA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Henrik Baltzer | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |