| Revenue | DKK 455K | -13% |
| EBITDA | DKK -600K | -100% |
| Net profit | DKK -785K | -47% |
| Total assets | DKK 565K | -34% |
| Equity | DKK -542K | -27% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.650 | 1.582 | 1.586 | 1.214 | 759 | 525 | 455 |
| Staff expenses | -1.367 | -1.147 | -1.345 | -1.125 | -885 | -825 | -1.055 |
| EBITDA | 283 | 434 | 241 | 69 | -126 | -300 | -600 |
| Depreciation & amort. | -127 | -95 | -95 | -95 | -89 | -334 | -39 |
| EBIT | 157 | 339 | 146 | -26 | -214 | -634 | -639 |
| Net financials | -76 | -33 | -36 | -26 | -20 | -47 | -60 |
| Profit before tax | 81 | 306 | 110 | -51 | -234 | -681 | -699 |
| Tax | 20 | 68 | 25 | -11 | -53 | -149 | 86 |
| Net profit | 62 | 238 | 86 | -40 | -181 | -532 | -785 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.633 | 1.534 | 1.773 | 1.679 | 1.242 | 862 | 565 |
| Equity | 112 | 350 | 328 | 287 | 106 | -427 | -542 |
| Long-term debt | 480 | 320 | 179 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.042 | 862 | 1.246 | 1.383 | 1.136 | 1.289 | 1.107 |
| Total debt | 1.522 | 1.182 | 1.426 | 1.383 | 1.136 | 1.289 | 1.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2026 | — | — |
EM Management | Management | 2023 | — | — |
PH Management | Management | 2024 | — | — |
AR Founder | Founder | 2017 | — | — |
MK Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJ-Nordic A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ravnborg Bjerre | Management | 0 companies |
| Else Margrethe Bach Jensen | Management | 0 companies |
| Per Henry Pedersen | Management | 0 companies |
| Alex Ramlov Jensen | Founder | 0 companies |
| Michael Kristiansen | Founder | 0 companies |