| Revenue | DKK -209K | +79067% |
| EBITDA | DKK -209K | -79067% |
| Net profit | DKK -695,3M | -110785% |
| Total assets | DKK 3,9B | +118544% |
| Equity | DKK 3,9B | +118539% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -16 | -172 | -56 | -325 | -551 | -0 | -209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -16 | -172 | -56 | -325 | -551 | -0 | -209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -16 | -172 | -56 | -325 | -551 | -0 | -209 |
| Net financials | 0 | 198 | -40.469 | -65.175 | 180.307 | -252.522 | -627 | -694.854 |
| Profit before tax | -5 | 182 | -40.641 | -65.231 | 179.982 | -253.073 | -627 | -695.063 |
| Tax | -0 | -0 | 100 | -42 | -94 | -132 | 0 | 220 |
| Net profit | -5 | 182 | -40.741 | -65.189 | 180.076 | -252.941 | -627 | -695.283 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 697 | 939.626 | 876.008 | 1.049.167 | 795.143 | 3.272 | 3.882.439 |
| Equity | 45 | 697 | 939.516 | 875.911 | 1.049.078 | 795.062 | 3.272 | 3.882.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 110 | 97 | 89 | 81 | 0 | 218 |
| Total debt | 5 | 0 | 110 | 97 | 89 | 81 | 0 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2018 | — | — |
Td Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BK Management | Management | 2017 | — | — |
SA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
NGF Partnership K/S | Company | 90.0% | 90.0% | 2018 |
KR 332 ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Terrence Majid Tehranian | Management | 0 companies |
| Thomas de Boer | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Sam Abboud | Management | 0 companies |
| Tanja Jo Dalgaard | Board of Directors | 0 companies |
| Karel Martin Kapoun | Deputy Chairman | 0 companies |
| Sinead Caitlin Lynch | Chairman | 0 companies |
| Søren Vendelbo Jacobsen | Board of Directors | 0 companies |
| Jesper Bundgaard | Deputy Chairman | 0 companies |
| Peter Gæmelke | Chairman | 0 companies |
| Daniel Johannes Michael Böhm | Board of Directors | 0 companies |
| Janneke Bertha Godefrida Antonia van Deursen Abels | Chairman | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Hüseyin Meric | Board of Directors | 0 companies |
| Torbjørn Lange | Board of Directors | 0 companies |
| Steen Parsholt | Deputy Chairman | 0 companies |
| Ole Hvelplund | Deputy Chairman | 0 companies |